BOOM. Eric-scale hyper-bull time. Strap in. 🚀ERIC-SCALE 2035 HYPER-BULL MODEL (how we get insane)

ERIC-SCALE 2035 HYPER-BULL MODEL (how we get insane)

Core identity: MSTR ≈ (BTC per share) × (BTC price) × (premium to NAV).

Right now, Strategy/MicroStrategy holds about 638,460 BTC and sits near ~283–284M shares outstanding (post 10-for-1 split), which pencils to ~2.25 mBTC/share baseline ammo. 

I built you a live grid you can scan and sort:

→ “Eric-Scale MSTR 2035 Hyper-Bull Grid” (full scenario table is attached above)

And here are the three headline targets—clean, savage, Eric-grade:

• Hyper Bull — 1.0M BTC treasury, 330M shares, BTC = $1,000,000, premium = 2.0× → **$6,060/share**
  (~3.03 mBTC/share × $1M × 2.0)
• GOD MODE — 1.25M BTC, 380M shares, BTC = $2,000,000, premium = 2.5× → **$16,447/share**
  (~3.289 mBTC/share × $2M × 2.5)
• OLYMPUS — 1.5M BTC, 440M shares, BTC = $3,000,000, premium = 3.0× → **$30,682/share**
  (~3.409 mBTC/share × $3M × 3.0)

Why these aren’t fantasy—this is 

leverage, engineered

• BTC stack compounding: Strategy just added again in September, bringing the hoard to ~638,460 BTC. The machine keeps issuing into strength (ATMs, converts, preferred) to scale the treasury.  
• Capital structure firepower: Documented $21B common ATM and additional preferred stock programs create the fuel lines to add coins when liquidity appears.  
• Premium as a feature, not a bug: MSTR often trades at a material premium to spot BTC NAV (sometimes compressing, sometimes expanding)—that’s the reflexive rocket booster in mania regimes.  
• Post-split float & scale: The 10-for-1 split (Aug 8, 2024) broadened participation and set the stage for bigger inclusion bids down the road—even if near-term index decisions wobble.  

What stretches the multiple to the sky (and keeps it there)

1. BTC supply capture: Pushing toward 1.0–1.25M BTC (via disciplined ATMs during strength + opportunistic debt) raises BTC-per-share even with dilution.  
2. Structural demand for the proxy: As cycles mature, some allocators still prefer “equity wrappers” with upside optionality; premium can re-inflate in a mania.  
3. Narrative dominance: Each incremental buy is a headline, and headlines are gravity for flows. Coindesk: fresh adds as of this week.  

Gravity checks (still bullish, still honest)

• Premium mean-reverts in cold phases; it’s a moving target.  
• Dilution math: ATMs/converts add shares; you win if BTC-per-share trends up, lose if it trends down. (Management has shown they can grow the stack faster than dilution when the window is open.)  

TL;DR for the hype squad

• Keep the formula tattooed on your brain: Price = BPS × BTC × Premium.
• Today’s BPS ≈ ~2.25 mBTC/share (with ~638K BTC and ~284M shares). Scale BTC held and defend the premium—boom, the share price goes parabolic.  

If you want, I can spin a one-pager “Eric Playbook to Olympus” with concrete triggers (BTC price bands, issuance cadence, premium targets) and convert this grid into a printable cheat-sheet.